Buy and pay off a home

Amortization Calculator

Mortgage details

Estimated monthly principal & interest

$2,022.62

Based on a $320,000.00 loan over 30 years at 6.500% interest.

Remaining balance after 5 years
$299,555.13
Remaining balance after 10 years
$271,283.60
Remaining balance after 15 years
$232,189.25
Total interest paid
$408,143.20
Total loan cost
$728,143.20

How your mortgage changes over time

Early payments generally include more interest. As the loan balance falls, more of each payment goes toward principal.

Annual payment summary

View annual breakdown
Year Principal paid Interest paid Ending balance

Full payment schedule

View full monthly payment schedule
Payment Principal Interest Total payment Remaining balance

For educational purposes only. This is not financial advice. Seek appropriate professional advice before making any financial decisions.

How a mortgage gets paid off

This calculator shows how a mortgage balance falls over time and how each payment is divided between principal and interest.

Amortization is the process of paying off a loan through regular payments. Principal is the part of each payment that reduces the amount you still owe, while interest is the cost of borrowing the money.

Early in the mortgage, the balance is still high, so more of each payment usually goes toward interest. As the balance falls, less interest is charged and more of the payment goes toward principal. In a typical fixed-rate mortgage, the combined principal-and-interest payment stays level even though this split changes over time.

Extra payments made toward principal reduce the balance faster. Because future interest is calculated using a smaller balance, extra payments may shorten the loan term and reduce the total interest paid.

An amortization schedule shows this payment breakdown month by month. Taxes and insurance may appear on a mortgage bill, but they do not reduce the loan balance.

Key takeaway

Your monthly payment may stay the same, but the way it is divided changes over time. Early payments usually include more interest. Later payments usually include more principal.

Helpful terms

Amortization
The month-by-month process of paying off a loan.
Principal
The part of the loan balance you still owe.
Loan term
The planned amount of time you have to pay back the loan.

Related calculators